Solo Brands, Inc. Announces Fiscal 2026 Third Quarter Results

via GlobeNewswire
ⓘ This article is third-party content and does not represent the views of this site. We make no guarantees regarding its accuracy or completeness.

Positive Operating Cash Flow and Improved Segment Profitability Reflect Disciplined Execution
New Product Innovation Drives Consumer Engagement Across Channels

GRAPEVINE, Texas, Nov. 12, 2026 (GLOBE NEWSWIRE) -- Solo Brands, Inc. (OTCQB: SBDS) (“Solo Brands” or “the Company”), a premium outdoor lifestyle company that develops and markets branded products across its Solo Stove, Chubbies, and Watersports segments, today announced its financial results for the three and nine months ended September 30, 2026.

John Larson, President and Chief Executive Officer, commented, “While the third quarter is typically our seasonally smallest sales quarter, we continued to make measurable progress strengthening the business. We improved segment profitability, generated more than $6 million of operating cash flow, and further advanced our transformation strategy through disciplined execution, cost management, and operational efficiency initiatives. These results reflect our continued focus on building a more resilient, leaner cash-generative company.

“While revenue performance remains below our expectations, we are encouraged by improving consumer engagement and the strong response to recent product innovation. Products launched over the past year for our Solo Stove segment represented nearly half of our website sales during the quarter, highlighting the strength of our innovation pipeline and the value of our brand portfolio. We are also expanding how we engage consumers through influencer-led marketing, social commerce initiatives, and platforms such as TikTok Shop, helping us reach new audiences and build deeper customer connections. As we enter holiday 2026 with a leaner inventory position, strong liquidity, and growing momentum in our newest products, we remain focused on driving sustainable growth, profitability, and long-term shareholder value.”

Consolidated Third Quarter 2026 Highlights Compared to Third Quarter 2025

  • Net sales of $43.7 million decreased 17.6% from $53.0 million, primarily the result of the decrease in net sales across our reportable segments.
  • Gross profit of $27.7 million, or 63.4% of net sales, compared to $31.8 million, or 60.0% of net sales. Adjusted gross profit(1) of $28.2 million, or 64.4% of net sales, compared to $32.2 million, or 60.6% of net sales. Gross profit was impacted by lower net sales and changes in channel mix, partially offset by reduced promotional activity and tariff impacts compared to the prior year period.
  • Operating expenses of $42.1 million decreased 12.3% from $48.0 million.
    • Selling, general & administrative expenses of $31.6 million decreased 20.0% from $39.5 million, primarily due to lower payroll and related costs, reduced marketing spend within the Solo Stove segment, and lower variable costs associated with lower DTC net sales, reflecting disciplined expense management across the business.
    • Restructuring, contract termination and impairment charges were $6.0 million compared to $1.9 million, primarily reflecting non-cash impairments and one-time costs from streamlining our fulfillment footprint and exiting underperforming operations.
  • Net loss attributable to Solo Brands, Inc. of $20.8 million, or $8.08 diluted loss per share of Class A common stock(2), compared to $15.0 million, or $9.22 diluted loss per share of Class A common stock(2).
  • Adjusted net loss attributable to Solo Brands, Inc.(1) of $11.6 million, or $4.51 adjusted diluted loss per share of Class A common stock(1)(2), compared to $7.1 million, or $4.33 adjusted diluted loss per share of Class A common stock(1)(2).
  • Adjusted EBITDA(1) of $(2.1) million, or (4.9)% of net sales, improved from $(5.1) million, or (9.6)% of net sales.

Segment Third Quarter 2026 Highlights Compared to Third Quarter 2025

Solo Stove

  • Net sales of $24.7 million decreased 19.9%, reflecting lower unit volumes in core fire pits partially mitigated by new product introductions, as well as softness in the retail channel.
  • Segment adjusted EBITDA of $2.3 million, or 9.4% of net sales, compared to $1.4 million, or 4.4% of net sales, reflecting the benefit of ongoing cost reduction initiatives, including leaner operations, payroll, and marketing, amid lower net sales.

Chubbies

  • Net sales of $13.7 million decreased 16.8%, reflecting variability in customer demand within both the DTC and retail channels.
  • Segment adjusted EBITDA of $0.2 million, or 1.2% of net sales, compared to $(1.2) million, or (7.5)% of net sales, primarily reflecting the benefit of cost reduction initiatives including leaner operations and payroll, partially offset by lower gross profit on the decrease in net sales.

Watersports

  • Net sales of $5.3 million decreased 7.4%, reflecting softer sales on less promotional activity within the DTC channel, partially offset by increased customer demand within the retail channel.
  • Segment adjusted EBITDA of $0.5 million, or 8.9% of net sales, compared to $0.5 million, or 8.3% of net sales.

Consolidated Nine Months Ended September 30, 2026 Highlights Compared to Nine Months Ended September 30, 2025

  • Net sales of $195.1 million decreased 12.4% from $222.5 million, primarily the result of the decrease in both DTC and retail channel net sales within the Solo Stove segment, and, to a lesser extent, declines in both channels within the Chubbies segment, partially offset by an increase in retail channel sales within our Watersports segment.
  • Gross profit of $113.6 million, or 58.3% of net sales, compared to $131.1 million, or 58.9% of net sales. Adjusted gross profit(1) of $116.0 million, or 59.5% of net sales, compared to $131.9 million, or 59.3% of net sales. Gross profit was impacted by lower net sales, changes in channel and product mix, and a raw material inventory write-off related to the closure of Oru’s manufacturing facility, partially offset by reduced promotional activity and tariff impacts compared to the prior year period.
  • Operating expenses of $129.3 million decreased 22.9% from $167.7 million.
    • Selling, general & administrative expenses of $107.4 million decreased 14.9% from $126.2 million, primarily due to lower payroll and related costs, reduced marketing spend within the Solo Stove segment, and lower variable costs associated with lower DTC net sales, reflecting disciplined expense management across the business.
    • Restructuring, contract termination and impairment charges were $8.2 million compared to $18.0 million, as lower consulting, retention, and severance costs were partially offset by non-cash impairments from closing distribution centers, Oru’s manufacturing facility, and an underperforming retail store operation.
  • Net loss attributable to Solo Brands, Inc. of $30.6 million, or $12.03 diluted loss per share of Class A common stock(2), compared to $40.7 million, or $26.59 diluted loss per share of Class A common stock(2).
  • Adjusted net loss attributable to Solo Brands, Inc.(1) of $15.2 million, or $5.96 adjusted diluted loss per share of Class A common stock(1)(2), compared to $11.8 million, or $7.71 adjusted diluted loss per share of Class A common stock(1)(2).
  • Adjusted EBITDA(1) of $13.0 million, or 6.6% of net sales, improved from $8.9 million, or 4.0% of net sales.

Segment Nine Months Ended September 30, 2026 Highlights Compared to Nine Months Ended September 30, 2025

Solo Stove

  • Net sales of $73.4 million decreased 22.9%, reflecting lower unit volumes in core fire pits partially mitigated by new product introductions, as well as softness in the retail channel.
  • Segment adjusted EBITDA of $4.3 million, or 5.9% of net sales, compared to $3.3 million, or 3.4% of net sales, primarily reflecting the benefit of ongoing cost reduction initiatives, including leaner operations, payroll, and marketing, amid lower net sales and, to a lesser extent, reduced promotional activity compared to the prior year period.

Chubbies

  • Net sales of $91.0 million decreased 12.2%, reflecting variability in customer demand within both the DTC and retail channels.
  • Segment adjusted EBITDA of $20.2 million, or 22.2% of net sales, compared to $21.5 million, or 20.8% of net sales, reflecting lower gross profit on the decrease in net sales, partially offset by the benefit of cost reduction initiatives, including leaner operations and payroll.

Watersports

  • Net sales of $30.6 million increased 32.4%, reflecting an expanded partnership with a key customer within the retail channel, partially offset by softer sales on less promotional activity within the DTC channel.
  • Segment adjusted EBITDA of $5.3 million, or 17.4% of net sales, compared to $2.8 million, or 12.3% of net sales, reflecting the higher net sales during the period and the benefit of cost reduction initiatives, specifically payroll and marketing.

Consolidated Balance Sheet

Cash and cash equivalents were $40.2 million as of September 30, 2026 compared to $20.0 million as of December 31, 2025.

Inventory was $59.2 million as of September 30, 2026, a decrease from $81.6 million as of December 31, 2025, primarily reflecting continued supply chain consolidation and tight working capital management that enabled the rightsizing of inventory to meet DTC and retail channel demand.

Outstanding borrowings(3) were $264.4 million, including interest paid-in-kind, under the 2025 Term Loan (as defined herein) as of September 30, 2026, and no outstanding borrowings under the 2025 Revolving Credit Facility (as defined herein) as of September 30, 2026. As of September 30, 2026, availability for future draws under the 2025 Revolving Credit Facility, based on the borrowing base as of such date, was $50.3 million, net of issued letters of credit.

Full Year 2026 Outlook(4)

We are updating our 2026 financial guidance, which includes the lower end of our original guidance range, based on our nine-month results and current outlook as follows:

  • Net sales are expected to be between $270 million and $290 million for 2026.
  • Adjusted EBITDA(1)(5) is expected to be between $21 million and $25 million for 2026.
  
(1)This press release includes references to non-GAAP financial measures. Refer to “Non-GAAP Financial Measures” later in this press release for the definitions of the non-GAAP financial measures presented and a reconciliation of these measures to their closest comparable GAAP measures.
  
(2)Effective January 1, 2026, the Company completed a series of transactions which, among other things, resulted in all outstanding Class B common stock being cancelled and exchanged for Class A common stock on a one-for-one basis (the “Corporate Simplification”). See our 2026 Q1 Form 10-Q for additional details regarding the Corporate Simplification.
  
(3)On June 13, 2025, the Company entered into an amendment (the “2025 Credit Agreement”) to its existing credit agreement. The 2025 Credit Agreement consists of (i) a term loan with an aggregate principal amount of $240 million (“2025 Term Loan”) and (ii) a revolving credit facility with an initial committed amount of $90 million (“2025 Revolving Credit Facility”). The 2025 Revolving Credit Facility includes (i) a sub-limit of $10 million for swing line loans and (ii) a separate sub-limit of $20 million for the issuance of letters of credit. See our 2025 Form 10-K for additional details regarding the 2025 Credit Agreement.
  
(4)The Company’s full year 2026 guidance is based on a number of assumptions that are subject to change and many of which are outside the Company’s control. If actual results vary from these assumptions, the Company’s expectations may change. There can be no assurance that the Company will achieve these results.
  
(5)The Company has not provided a quantitative reconciliation of forecasted adjusted EBITDA to forecasted GAAP net income (loss) within this press release because the Company is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence. These items include, but are not limited to, equity-based compensation with respect to future grants and forfeitures, which could materially affect the computation of forward-looking GAAP net income, and are inherently uncertain and depend on various factors, some of which are outside of the Company’s control.
  

Conference Call Details

A conference call to discuss the Company's third quarter 2026 results is scheduled for November 12, 2026, at 9:00 a.m. ET. Investors and analysts who wish to participate in the call are invited to dial 1-866-652-5200 (international callers, please dial 1-412-317-6060) approximately 10 minutes prior to the start of the call. A live webcast of the conference call will be available in the investor relations section of the Company’s website, https://investors.solobrands.com.

A recorded replay of the call will be available shortly after the conclusion of the call and remain available until November 19, 2026. To access the telephone replay, dial 1-855-669-9658 (international callers, please dial 1-412-317-0088). The access code for the replay is 8833822. A replay of the webcast will also be available shortly after the conclusion of the call and will remain available for one year.

About Solo Brands, Inc.

Solo Brands is a premium outdoor lifestyle company that develops and markets branded products designed to enhance outdoor recreation, entertainment, and adventure while bringing people together. The Company operates across three primary outdoor lifestyle categories – Solo Stove, known for its highly rated fire pits, griddles, coolers, and accessories; Chubbies, a lifestyle brand focused on casual wear, activewear, and swimwear; and Watersports, which includes ISLE, a maker of inflatable and hard paddle boards and related accessories, and Oru Kayak, the innovator of origami-inspired folding kayaks. Headquartered in Grapevine, Texas, Solo Brands employs approximately 300 associates. Its products are sold through leading retailer partners, direct-to-consumer channels, and a growing network of distributors worldwide. For a listing of our brands and more information, please visit https://solobrands.com.

Contacts:

Mark Anderson, Senior Director of Treasury & Investor Relations
Investors@solobrands.com

Three Part Advisors, LLC
Sandy Martin: smartin@threepa.com, 214-616-2207
Steven Hooser: shooser@threepa.com, 214-872-2710

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding our financial outlook for 2026, sales trends, our strategic transformation initiatives and related impacts, including increasing consumer engagement, expanding brand awareness and introducing new products, leveraging our intellectual property portfolio, our future financial position and plans for revenue growth, turnaround efforts and business strategy, and related impacts to future financial results. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “forecasts,” “guidance,” “predicts,” “potential” or “continue” or the negative of these terms or other similar expressions. These statements are neither promises nor guarantees, and involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the following: our future ability to continue as a going concern; our ability to realize expected benefits from our strategic plans; our ability to implement any restructuring and cost-reduction efforts; our limited liquidity; our ability to mitigate the impact of new and increased tariffs and similar restrictions on our business; our reliance on third-party manufacturers, which operate mostly outside of the U.S., and problems with, or the loss of, our suppliers or an inability to obtain raw materials; our dependence on cash generated from operations to support our business and our growth initiatives; our ability to relist to a national exchange; risks associated with fluctuations in the price of our Class A common stock; risks associated with our indebtedness, including the limits imposed by our indebtedness to invest in the ongoing needs of our business; our ability to maintain and strengthen our brand to generate and maintain ongoing demand for our products; our ability to design, develop and introduce new products; our ability to manage our future growth effectively; our ability to expand into additional markets; risks associated with our international operations; our inability to sustain historic growth rates; our ability to cost-effectively attract new customers and retain our existing customers; the highly competitive market in which we operate; our failure to maintain product quality and product performance at an acceptable cost; the impact of product liability and warranty claims and product recalls, including write-offs; geopolitical actions, natural disasters, or pandemics; the ability of our largest stockholders to influence corporate matters. These and other important factors discussed under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025 and any subsequent Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, or other filings we make with the Securities and Exchange Commission could cause actual results to differ materially from those indicated by the forward-looking statements made in this press release. Forward-looking statements speak only as of the date the statements are made and are based on information available to Solo Brands at the time those statements are made and/or management's good faith belief as of that time with respect to future events. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

Availability of Information on Solo Brands’ Website and Social Media Profiles

Investors and others should note that Solo Brands routinely announces material information to investors and the marketplace using SEC filings, press releases, public conference calls, webcasts and the Solo Brands investors website at https://investors.solobrands.com. We also intend to use the social media profiles listed below as a means of disclosing information about us to our customers, investors and the public. While not all of the information that the Company posts to the Solo Brands investors website or to social media profiles is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media, and others interested in Solo Brands to review the information that it shares at the “Investors” link located at the top of the page on https://solobrands.com and to regularly follow our social media profiles. Users may automatically receive email alerts and other information about Solo Brands when enrolling an email address by visiting “Investor Email Alerts” in the “Resources” section of Solo Brands’ investor website at https://investors.solobrands.com.

Social Media Profiles:

https://linkedin.com/company/solo-brands/
https://instagram.com/solobrands/
https://www.facebook.com/groups/368095467245044/

SOLO BRANDS, INC.
Consolidated Statements of Operations
(Unaudited)
 
  Three Months Ended September 30, Nine Months Ended September 30, 
(In thousands, except per share data)
2026
 2025
 2026
 2025
 
Net sales
$43,719  $53,038  $195,060  $222,547  
Cost of goods sold
 16,003   21,192   81,422   91,497  
Gross profit
 27,716   31,846   113,638   131,050  
Operating expenses
        
 Selling, general & administrative expenses 31,596   39,495   107,410   126,171  
 Depreciation and amortization expenses 4,180   5,824   12,622   19,107  
 Restructuring, contract termination and impairment charges 6,041   1,940   8,241   18,030  
 Other operating expenses 320   764   1,010   4,397  
 Total operating expenses 42,137   48,023   129,283   167,705  
Income (loss) from operations
 (14,421)  (16,177)  (15,645)  (36,655) 
Non-operating (income) expense
        
 Interest expense, net 7,504   7,556   22,884   19,115  
 Other non-operating (income) expense (53)  (255)  (320)  2,432  
 Total non-operating (income) expense 7,451   7,301   22,564   21,547  
 Income (loss) before income taxes (21,872)  (23,478)  (38,209)  (58,202) 
 Income tax expense (benefit) (1,118)  (552)  (7,598)  4,068  
Net income (loss)
 (20,754)  (22,926)  (30,611)  (62,270) 
 Less: net income (loss) attributable to noncontrolling
interests
 —   (7,900)  —   (21,584) 

Net income (loss) attributable to Solo Brands, Inc.
$(20,754) $(15,026) $(30,611) $(40,686) 
          

Net income (loss) per share of Class A common stock
        
 Basic and diluted(1)$(8.08) $(9.22) $(12.03) $(26.59) 
          

Weighted-average Class A common stock outstanding
        
 Basic and diluted(1) 2,569   1,629   2,546   1,530  
                  
(1)Effective January 1, 2026, the Company completed a series of transactions which, among other things, resulted in all outstanding Class B common stock being cancelled and exchanged for Class A common stock on a one-for-one basis. See our 2026 Q1 Form 10-Q for additional details regarding the Corporate Simplification.
  


SOLO BRANDS, INC.
Segment Operating Results
(Unaudited)
 
 Three Months Ended September 30, 2026 Three Months Ended September 30, 2025 
(in thousands)Solo Stove Chubbies Watersports Solo Stove Chubbies Watersports 
Net sales$24,673 $13,705 $5,341 $30,792 $16,478  $5,768 
Cost of goods sold 9,457  4,031  2,344  11,958  6,592   2,642 
Marketing expense 4,377  2,957  826  6,676  2,928   824 
Employee-related compensation 1,902  2,123  253  2,348  3,210   491 
Other segment operating expenses 6,606  4,432  1,440  8,447  4,979   1,331 
Segment adjusted EBITDA$2,331 $162 $478 $1,363 $(1,231) $480 
                    


  Nine Months Ended September 30, 2026 Nine Months Ended September 30, 2025 
(in thousands)
Solo Stove Chubbies Watersports Solo Stove Chubbies Watersports 
Net sales
$73,383 $91,028 $30,649 $95,218 $103,622 $23,141 
Cost of goods sold(1)
 28,001  33,421  18,405  37,158  42,591  11,189 
Marketing expense
 15,456  11,709  2,389  21,476  10,453  2,776 
Employee-related compensation
 5,882  7,385  915  8,471  10,054  1,993 
Other segment operating expenses
 19,751  18,266  3,611  24,842  18,983  4,342 
 Segment adjusted EBITDA$4,293 $20,247 $5,329 $3,271 $21,541 $2,841 
                    
(1)Cost of goods sold excludes $1.6 million of inventory charges associated with restructuring and consolidation activities for the nine months ended September 30, 2026, largely the result of a $1.4 million inventory writedown of raw materials related to the closure of the Oru manufacturing facility within the Watersports segment, as these charges are not considered a component of segment adjusted EBITDA.
                    


SOLO BRANDS, INC.
Consolidated Balance Sheets
(Unaudited)
 
(In thousands, except number of shares and par value)
September 30,
2026
 December 31,
2025
 
ASSETS
    
Current assets
    
 Cash and cash equivalents$40,197  $20,034  
 Accounts receivable, net of allowance for credit losses of $0.5 million and $1.1 million as of September
30, 2026 and December 31, 2025, respectively
 12,798   29,764  
 Inventory 59,242   81,648  
 Prepaid expenses and other current assets 10,645   8,582  
 Total current assets 122,882   140,028  
Non-current assets
    
 Property and equipment, net 8,391   13,197  
 Intangible assets, net 93,601   100,837  
 Goodwill 73,119   73,119  
 Operating lease right-of-use assets 10,983   17,901  
 Other non-current assets 13,853   15,260  
 Total non-current assets 199,947   220,314  
 Total assets$322,829  $360,342  
      
LIABILITIES AND SHAREHOLDERS’ EQUITY
    
Current liabilities
    
 Accounts payable$11,076  $13,073  
 Accrued expenses and other current liabilities 21,283   30,843  
 Deferred revenue 1,184   1,649  
 Current portion of long-term debt 6,600   1,800  
 Total current liabilities 40,143   47,365  
Non-current liabilities
    
 Long-term debt, net 249,798   240,272  
 Deferred tax liability 211   6,739  
 Operating lease liabilities 9,691   13,888  
 Other non-current liabilities 1,018   677  
 Total non-current liabilities 260,718   261,576  
      
Commitments and contingencies
    
      
Shareholders’ equity
    
 Class A common stock, par value $0.001 per share; 475,000,000 shares authorized; 2,580,074 and
1,847,618 shares issued and outstanding as of September 30, 2026 and December 31, 2025, respectively(1)
 3   2  
 Class B common stock, par value $0.001 per share; 50,000,000 shares authorized; 0 and 674,319 shares
issued and outstanding as of September 30, 2026 and December 31, 2025, respectively(1)
 —   1  
 Additional paid-in capital 384,249   377,331  
 Retained earnings (accumulated deficit) (360,576)  (329,965) 
 Accumulated other comprehensive income (loss) (488)  (274) 
 Treasury stock, 57,522 and 32,836 owned as of September 30, 2026 and December 31, 2025, respectively (1,220)  (1,092) 
 Equity attributable to Solo Brands, Inc. 21,968   46,003  
 Equity attributable to noncontrolling interests —   5,398  
 Total equity 21,968   51,401  
 Total liabilities and equity$322,829  $360,342  
          
(1)Effective January 1, 2026, the Company completed a series of transactions which, among other things, resulted in all outstanding Class B common stock being cancelled and exchanged for Class A common stock on a one-for-one basis. See our 2026 Q1 Form 10-Q for additional details regarding the Corporate Simplification.
  


SOLO BRANDS, INC.
Consolidated Statements of Cash Flows
(Unaudited)
 
 Nine Months Ended September 30, 
(In thousands)2026
 2025
 
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss)$(30,611) $(62,270) 
Adjustments to reconcile net income (loss) to net cash and cash equivalents (used in) provided by
operating activities
    
Depreciation and amortization 15,926   19,927  
Interest expense payable in kind 11,900   7,138  
Noncash operating lease expense 4,609   5,855  
Amortization of debt issuance costs 4,598   2,059  
Equity-based compensation, net 1,520   1,833  
Loss on disposition of the TerraFlame manufacturing operations —   1,516  
Other 66   861  
Inventory charges associated with restructuring and consolidation activities 1,594   —  
Restructuring, contract termination and impairment charges 2,690   (220) 
Change in fair value of contingent consideration —   (787) 
Deferred income taxes (6,528)  (1,097) 
Changes in assets and liabilities    
Accounts receivable 16,961   22,442  
Inventory 20,633   24,180  
Prepaid expenses and other current assets (912)  1,036  
Accounts payable (2,173)  (57,597) 
Accrued expenses and other current liabilities (10,219)  (13,759) 
Deferred revenue (465)  (639) 
Operating lease liabilities (3,766)  (4,652) 
Other non-current assets and liabilities 198   1,155  
Net cash provided by (used in) operating activities 26,021   (53,019) 
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (5,040)  (9,590) 
Net cash provided by (used in) investing activities (5,040)  (9,590) 
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving credit facilities and term loans 15,000   277,322  
Repayments of revolving credit facilities and term loans (15,600)  (189,322) 
Debt issuance costs paid —   (18,502) 
Net consideration paid to Former Sellers of TerraFlame —   (2,500) 
Surrender of stock to settle taxes on restricted stock awards (128)  (223) 
Net cash provided by (used in) financing activities (728)  66,775  
Effect of exchange rate changes on cash (90)  188  
Net change in cash and cash equivalents 20,163   4,354  
Cash and cash equivalents balance, beginning of period 20,034   11,980  
Cash and cash equivalents balance, end of period$40,197  $16,334  
         

Non-GAAP Financial Measures

We report our financial results in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”); however, management believes that certain non-GAAP financial measures provide users of our financial information with useful supplemental information that enables a better comparison of our performance across periods. We use adjusted gross profit, adjusted gross profit margin, adjusted net income, adjusted net income (loss) per Class A common stock, adjusted EBITDA and adjusted EBITDA margin as non-GAAP financial measures, because we believe they are useful indicators of our operating performance. Our management uses these non-GAAP measures principally as measures of our operating performance and believes that these non-GAAP measures are useful to our investors because they are frequently used by securities analysts, investors and other interested parties in their evaluation of the operating performance of companies in industries similar to ours. Our management also uses these non-GAAP measures for planning purposes, including the preparation of our annual operating budget and financial projections.

None of these non-GAAP measures is a measurement of financial performance under U.S. GAAP. These non-GAAP measures should not be considered in isolation or as a substitute for a measure of our liquidity or operating performance prepared in accordance with U.S. GAAP and are not indicative of net income (loss) as determined under U.S. GAAP. In addition, the exclusion of certain gains or losses in the calculation of non-GAAP financial measures should not be construed as an inference that these items are unusual or infrequent as they may recur in the future, nor should it be construed that our future results will be unaffected by unusual or non-recurring items. These non-GAAP financial measures have limitations that should be considered before using these measures to evaluate our liquidity or financial performance. Some of these limitations are as follows.

These non-GAAP measures exclude certain tax payments that may require a reduction in cash available to us; do not reflect our cash expenditures, or future requirements, for capital expenditures (including capitalized software development costs) or contractual commitments; do not reflect changes in, or cash requirements for, our working capital needs; do not reflect the cash requirements necessary to service interest or principal payments on our debt; exclude certain purchase accounting adjustments related to acquisitions; and exclude equity-based compensation expense, which has recently been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy.

In addition, other companies may define and calculate similarly-titled non-GAAP financial measures differently than us, thereby limiting the usefulness of these non-GAAP financial measures as a comparative tool. Because of these and other limitations, you should consider our non-GAAP measures only as supplemental to other U.S. GAAP-based financial performance measures.

Adjusted Net Income (Loss)

We calculate adjusted net income (loss) as net income (loss) excluding restructuring, contract termination and impairment charges and other costs that are believed by management to be non-operating in nature and not representative of the Company’s core operating performance, as listed below under “Non-GAAP Adjustments”. Adjusted net income (loss) attributable to noncontrolling interests is calculated as income (loss) before income taxes, adjusted in the same manner as adjusted net income (loss), adjusted for the allocable attribution to the noncontrolling interest (when applicable).

Adjusted Net Income (Loss) per Share of Class A Common Stock

We calculate adjusted net income (loss) per share of Class A common stock as adjusted net income (loss), as defined above, less the allocable portion of net income to the noncontrolling interest, divided by weighted average diluted shares or weighted average shares of Class A common stock, respectively, as calculated under U.S. GAAP.

EBITDA

We calculate EBITDA as net income (loss) before interest expense, income taxes, and depreciation and amortization expenses.

Adjusted EBITDA

We calculate adjusted EBITDA as net income (loss) before interest expense, income taxes, depreciation and amortization expenses, restructuring, contract termination and impairment charges, equity-based compensation expense, and other costs that are believed by management to be non-operating in nature and not representative of the Company’s core operating performance, as listed below under “Non-GAAP Adjustments”.

Adjusted EBITDA Margin

We calculate adjusted EBITDA margin as adjusted EBITDA, divided by net sales.

Adjusted Gross Profit

We calculate adjusted gross profit as gross profit, plus inventory charges associated with restructuring and consolidation activities, inventory fair value write-ups and depreciation and amortization recognized within cost of goods sold.

Adjusted Gross Profit Margin

We calculate adjusted gross profit margin as adjusted gross profit, divided by net sales.

Non-GAAP Adjustments

In addition to the costs specifically noted under the non-GAAP metrics above, the Company believes that evaluation of its financial performance can be enhanced by a supplemental presentation of results that exclude costs believed by management to be non-operating in nature and not representative of the Company’s core operating performance. These costs are excluded in order to provide a basis for evaluating operating results in future periods.

  • Inventory charges associated with restructuring and consolidation activities - primarily represents the inventory writedown of raw materials related to the closure of the Oru manufacturing facility, which was the Company’s only remaining manufacturing operation.
  • Restructuring, contract termination, impairment and related charges - for 2026, represents charges related to impairment of long-lived assets, charges related to cost saving initiatives, such as reduction in force, closure of distribution centers, retention payments to key personnel, closure and impairment of a manufacturing facility, as well as costs related to the engagement of strategic consulting firms for operational planning, legal entity reorganizations, and additional cost saving initiative identification. For 2025, represents charges related to impairment of long-lived assets, cost saving initiatives, such as the reduction in force, closure of distribution centers, owned retail store lease terminations, impairments and modifications, termination of underperforming licensing arrangements and other contracts, retention payments to key personnel, as well as costs related to the engagement of strategic consulting firms for operational planning, legal entity reorganizations, additional cost saving initiative identification and internal management reporting optimization.
  • Amortization expense - represents the non-cash amortization of the following:
    • intangible assets related to the reorganization transactions and acquisitions, and additions to patents in regard to their defense;
    • website development costs; and
    • capitalized software.
  • Depreciation expense - represents the non-cash depreciation of property and equipment.
  • Business optimization and expansion expenses - represents costs related to the engagement of strategic consulting firms for business optimization and expansion planning, and the transaction with the former sellers of TerraFlame in 2025.
  • Costs associated with the refinancing amendment - represents costs related to the engagement of strategic consulting firms in conjunction with the 2025 debt refinancing.
  • Equity-based compensation expense - represents the non-cash expense related to the incentive units, restricted stock units, options, performance stock units, special performance stock units, executive performance stock units and employee stock purchases, with vesting occurring over time and settled with the Company’s Class A common stock. Forfeitures are recognized in the period incurred and reflected as a reduction of the non-cash expense previously recognized for awards not yet vested.
  • Transaction costs - represents costs for professional service fees incurred in connection with potential and completed registered securities offerings, merger, acquisition and/or divestiture activities, and tariff refund specialists.
  • Changes in fair value of contingent earn-out liability - represents the charge to mark the contingent earn-out consideration to fair value in connection with the prior period acquisitions.
  • Management transition costs - represents costs primarily related to executive transition costs for executive search fees and related costs for the transition of certain members of management, such as severance costs.
  • Tax impact of adjusting items - for 2026, reflects no tax effect because of the impacts of the Corporate Simplification and valuation allowance. For 2025, represents the tax impact of the respective adjustments for each non-GAAP financial measure calculated at an expected statutory rate of 21.0%, adjusted to reflect the allocation to the controlling interest.
  • Prior period tax refund received - represents a tax refund received and recorded in the current period related to a prior period.
  • Reversal of valuation allowance - represents the removal of the valuation allowance recorded within the period, as determined through revision of the current period tax provision to reflect the non-GAAP adjustments to income (loss) before income taxes.

SOLO BRANDS, INC.
Reconciliation of Consolidated Non-GAAP Financial Information to GAAP
(Unaudited) (In thousands, except per share amounts)

Adjusted Gross Profit

The following table reconciles gross profit to adjusted gross profit for the periods presented:

 Three Months Ended September 30, Nine Months Ended September 30, 
(Dollars in thousands)2026
 2025
 2026
 2025
 
Gross profit$27,716  $31,846  $113,638  $131,050  
Inventory charges associated with restructuring and
consolidation activities
 170   —   1,594   —  
Depreciation and amortization within cost of goods sold 267   304   753   820  
Adjusted gross profit$28,153  $32,150  $115,985  $131,870  
         
Gross profit margin (Gross profit as a % of net sales) 63.4%  60.0%  58.3%  58.9% 
         
Adjusted gross profit margin (Adjusted gross profit as a % of
net sales)
 64.4%  60.6%  59.5%  59.3% 
                 

Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per Share of Class A Common Stock

The following table reconciles net income (loss) to adjusted net income (loss) for the periods presented:

  Three Months Ended September 30, Nine Months Ended September 30, 
(In thousands, except per share data)
2026
 2025
 2026
 2025
 
Net income (loss)
$(20,754) $(22,926) $(30,611) $(62,270) 
 Restructuring, contract termination, impairment and related
charges
 6,211   1,940   9,835   18,030  
 Amortization expense 3,741   5,456   11,173   15,381  
 Business optimization and expansion expense 274   788   488   4,341  
 Costs associated with the refinancing amendment —   —   —   4,341  
 Equity-based compensation expense 392   861   1,520   895  
 Transaction costs 46   (25)  522   (25) 
 Management transition costs —   88   —   208  
 Changes in fair value of contingent earn-out liability —   —   —   (787) 
 Prior period tax refund received (1,491)  —   (1,491)  —  
 Reversal of valuation allowance(1) —   3,263   (6,598)  8,724  
 Tax impact of adjusting items(1) —   (1,307)  —   (5,927) 
Adjusted net income (loss)
$(11,581) $(11,862) $(15,162) $(17,089) 
 Less: adjusted net income (loss) attributable to
noncontrolling interests
 —   (4,804)  —   (5,288) 
Adjusted net income (loss) attributable to Solo Brands,
Inc.

$(11,581) $(7,058) $(15,162) $(11,801) 
          
Net income (loss) per share of Class A common stock(2)
$(8.08) $(9.22) $(12.03) $(26.59) 
          
Adjusted net income (loss) per share of Class A common
stock
(2)
$(4.51) $(4.33) $(5.96) $(7.71) 
          
Weighted-average Class A common stock outstanding -
basic and diluted
(2)
 2,569   1,629   2,546   1,530  
                  
(1)
See our 2026 Q1 Form 10-Q Provision for Income Taxes section for additional details regarding the Corporate Simplification.
                  
(2)
Effective January 1, 2026, the Company completed a series of transactions which, among other things, resulted in all outstanding Class B common stock being cancelled and exchanged for Class A common stock on a one-for-one basis. See our 2026 Q1 Form 10-Q for additional details regarding the Corporate Simplification.
                  

Adjusted EBITDA

The following table reconciles net income (loss) to adjusted EBITDA for the periods presented:

 Three Months Ended September 30, Nine Months Ended September 30, 
(Dollars in thousands)2026
 2025
 2026
 2025
 
Net income (loss)$(20,754) $(22,926) $(30,611) $(62,270) 
Interest expense, net 7,504   7,556   22,884   19,115  
Income tax (benefit) expense (1,118)  (552)  (7,598)  4,068  
Depreciation and amortization expense 5,304   7,152   15,926   20,951  
EBITDA$(9,064) $(8,770) $601  $(18,136) 
Restructuring, contract termination, impairment and related
charges
 6,211   1,940   9,835   18,030  
Business optimization and expansion expense 274   788   488   4,341  
Equity-based compensation expense 392   861   1,520   895  
Changes in fair value of contingent earn-out liability —   —   —   (787) 
Management transition costs —   88   —   208  
Transaction costs 46   (25)  522   (25) 
Costs associated with the refinancing amendment —   —   —   4,341  
Adjusted EBITDA$(2,141) $(5,118) $12,966  $8,867  
         
Net income (loss) margin (Net income (loss) as a % of net
sales)
 (47.5)%  (43.2)%  (15.7)%  (28.0)% 
         
Adjusted EBITDA margin (Adjusted EBITDA as a % of net
sales)
 (4.9)%  (9.6)%  6.6%  4.0% 

Report this content

If you believe this article contains misleading, harmful, or spam content, please let us know.

Report this article